Artist S K Jeeva on FB
Sivakarthikeyan took Rs 47 crore and Kamal profit was Rs 67 crore. Among distributors outside Tamil Nadu, Andhra- Telangana buyer Actor Nithin 's father Sudhakar Reddy who bought for Rs 5 crore and made Rs 12 crore. North India buyer lost Rs 95 crores. The breakup:
Budget:-
Salaries - ₹29.90 Crore
Sivakarthikeyan - ₹15 Crore (Flat Fee) plus 40% Profit share [₹15 Crore advanced in 2023 itself by Raajkamal to help pay for Ayalaan release]
Sai Pallavi - ₹ 10 Lakh a day for 27 days - ₹ 2.70 Crore
Rajkumar Periyasamy - ₹ 60 Lakh
Rahul Bose - ₹ 1.50 Crore
Technician Salaries - ₹5.80 Crore
Other Salaries - ₹ 3.30 Crore
GV Prakash - ₹ 1 Crore expenses plus ₹ 1 Crore from Audio Rights
Story Rights - Profit Funded by Sony Pictures
Varadharajan Family - ₹ 6 Crore
Special Effects - ₹4 Crore
Production Cost - ₹ 57 Crore
Print & Publicity - ₹ 3.5 Crore
Total - ₹ 100.40 Crore
Financing
Primary Financing - Raajkamal Films - ₹60 Crore
Secondary Financing - Sony Pictures - ₹ 30 Crore
Later financing - ₹10.4 Crore - Red Giant as part of ₹10 Crore Advance
Pre Release Business
Theatrical - ₹48.50 Crore
TN Theatrical Rights - ₹ 10 Crore plus 12.5% of Share (Red Giant)
Andhra Rights - ₹ 5 Crore (Flat)
North India Rights plus Kerala plus Karnataka- ₹ 6.5 Crore (Flat)
Overseas Rights - ₹ 27 Crore (Flat)
Non Theatrical - ₹59.50 Crore
OTT - ₹ 21.50 Crore Flat (Initial) now finalized at ₹36.50 Crore (Final) after success
Satellite - ₹ 18.50 Crore (Tamil) plus ₹ 2.5 Crore (Other South Indian Languages)
Audio Rights - ₹ 3 Crore (Sa Re Ga Ma)
Payment to GV Prakash - ₹ 1 Crore
Balance - ₹ 2 Crore
Total - ₹ 108 Crore
Post Release
TN Theatrical Gross - ₹ 153.70 Crore
TN Theatrical Nett - ₹ 132.60 Crore
Theatrical Share - ₹ 52.80 Crore
Distributor Share - ₹ 79.80 Crore
Red Giant Share - ₹ 20 Crore
Final Distributor Share - ₹ 59.80 Crore
Total - ₹59.80 Crore
Final Tally for Raajkamal - ₹ 59.80 Crore (+) ₹108 Crore (-) ₹ 100.40 Crore = ₹67.40 Crore (+)
Sivakarthikeyan Share - ₹ 27 Crore
Final Salary of Sivakarthikeyan - ₹42 Crore